County Profile for Clearwater - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 8,917
Total Cost Reports Filed in 2021 1 Total Births 73
Total Cost Reports Submitted 1 Total Deaths 127
Total Cost Reports Settled 0 Net Population Natural Change -54
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration 226
Total Cost Reports Audited 0 Total Residual -9
Net Population Change 165

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,307,112 Total Charges 38,544,628
Fixed Assets 4,801,033 Contract Allowance 15,708,667
Other Assets 4,548,360 Operating Revenue 22,835,961
Total Assets 19,656,505 Operating Expenses 21,975,117
Current Liabilities 6,796,533 Operating Margin 860,844
Long Term Liabilities 1,319,887 Other Income 3,262,149
Total Equity 11,540,085 Other Expense 0
Total Liabilities and Equity 19,656,505 Net Profit or Loss 4,122,993

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,604 Revenue per Bed $951,498 Revenue per Person $2,561
Net Margin per Discharge $1,606 Net Margin per Bed $35,869 Net Margin per Person $97
Net Profit per Discharge $7,692 Net Profit per Bed $171,791 Net Profit per Person $462
Net Fixed Assets per Discharge $8,957 Net Fixed Assets per Bed $200,043 Net Fixed Assets per Bed $538
Long Term Debt per Discharge $2,462 Long Term Debt per Bed $54,995 Long Term Debt per Person $148
Persons per Discharge 0 Persons per Bed 372
Occupancy Rate 30.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,006 Net Fixed Assets 2,100 Population Estimate 2,494
Total Revenue 1,891 Long Term Liabilities 1,842 Total Patient Discharges 1,705
Net Margin 814 Total Patient Beds 2,012
Net Profit or Loss 1,520

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,634,456 4,764,278 0.9728
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 59,675 61,526 0.9699
44 Skilled Nursing Care 0 0
50 Operating Room 797,421 1,425,021 0.5596
51 Recovery Room 0 0
52 Labor and Delivery Room 107,418 148,250 0.7246

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 494,494 13 Nursing Administration 576,744
02,03 Captial Related - Movable Equipment 424,705 14 Central Services and Supply 0
04 Employee Benefits 2,076,874 15 Pharmacy 246,443
05 Administrative and General 4,988,269 16 Medical Records and Medical Library 452,945
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 557,765 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 358,571 19 Non Physician Anesthetist 486,999
10,11 Dietary and Cafeteria 262,002 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,925,811

County Profile for Clearwater - 2021